10-24-2022, 02:43 PM
Hayward + Rozier
22-23: ~$51.5
23-24: $54.7
24-25 (Rozier only): ~$25
25-26: ~$26.6
THJ + Bertans + Powell:
22-23: $46.6
23-24 (no Powell): ~$34.9
24-25: ~$32.2
Hayward has a 15% trade kicker that isn't factored in. Rozier's final year can reduce slightly based on games played and team performance. Bertans final years can drop to ~$5m guaranteed if he doesn't play in 75% of his games the previous year. He can also terminate the last year of his deal.
22-23: ~$51.5
23-24: $54.7
24-25 (Rozier only): ~$25
25-26: ~$26.6
THJ + Bertans + Powell:
22-23: $46.6
23-24 (no Powell): ~$34.9
24-25: ~$32.2
Hayward has a 15% trade kicker that isn't factored in. Rozier's final year can reduce slightly based on games played and team performance. Bertans final years can drop to ~$5m guaranteed if he doesn't play in 75% of his games the previous year. He can also terminate the last year of his deal.